What is included in a mortgage payment?

A typical mortgage payment (PITI) includes Principal, Interest, Taxes, and Insurance. Our calculator focuses on the Principal and Interest component, which are the primary costs of the loan itself.

How does the loan term affect my payment?

A shorter term (like 15 years) means higher monthly payments but significantly less interest paid over time. A longer term (like 30 years) lowers your monthly payment but increases the total cost of the loan.

What is an amortization schedule?

It is a table showing each periodic payment of an amortizing loan. It breaks down how much of each payment goes toward interest versus principal until the loan is paid off.

Should I put 20% down?

Putting 20% down typically allows you to avoid Private Mortgage Insurance (PMI), which can save you hundreds of dollars per month. It also reduces your total loan amount and interest.

How accurate is this calculator?

Our calculator uses standard financial industry formulas. However, your actual rate and payment will depend on your credit score, lender fees, and local taxes which are not included in this basic estimate.

Mortgage Calculator — Free Online Monthly Payment Estimate | SnapTool

Year	Principal Paid	Interest Paid	Total Interest	Remaining Balance
Year 1	$2,682.54	$15,521.02	$15,521.02	$237,317.46
Year 2	$2,862.20	$15,341.36	$30,862.38	$234,455.26
Year 3	$3,053.88	$15,149.68	$46,012.06	$231,401.38
Year 4	$3,258.41	$14,945.15	$60,957.21	$228,142.97
Year 5	$3,476.63	$14,726.93	$75,684.14	$224,666.35
Year 6	$3,709.46	$14,494.09	$90,178.24	$220,956.88
Year 7	$3,957.89	$14,245.67	$104,423.90	$216,998.99
Year 8	$4,222.96	$13,980.60	$118,404.50	$212,776.03
Year 9	$4,505.78	$13,697.78	$132,102.28	$208,270.24
Year 10	$4,807.54	$13,396.02	$145,498.29	$203,462.70
Year 11	$5,129.51	$13,074.05	$158,572.34	$198,333.19
Year 12	$5,473.04	$12,730.51	$171,302.86	$192,860.15
Year 13	$5,839.58	$12,363.97	$183,666.83	$187,020.56
Year 14	$6,230.67	$11,972.89	$195,639.72	$180,789.89
Year 15	$6,647.95	$11,555.61	$207,195.33	$174,141.94
Year 16	$7,093.18	$11,110.38	$218,305.71	$167,048.76
Year 17	$7,568.22	$10,635.34	$228,941.05	$159,480.54
Year 18	$8,075.08	$10,128.48	$239,069.53	$151,405.46
Year 19	$8,615.88	$9,587.68	$248,657.20	$142,789.58
Year 20	$9,192.90	$9,010.66	$257,667.86	$133,596.68
Year 21	$9,808.57	$8,394.99	$266,062.85	$123,788.11
Year 22	$10,465.47	$7,738.09	$273,800.94	$113,322.64
Year 23	$11,166.36	$7,037.20	$280,838.14	$102,156.28
Year 24	$11,914.19	$6,289.37	$287,127.51	$90,242.09
Year 25	$12,712.11	$5,491.45	$292,618.97	$77,529.99
Year 26	$13,563.46	$4,640.10	$297,259.07	$63,966.53
Year 27	$14,471.83	$3,731.73	$300,990.80	$49,494.70
Year 28	$15,441.03	$2,762.53	$303,753.32	$34,053.67
Year 29	$16,475.15	$1,728.41	$305,481.73	$17,578.52
Year 30	$17,578.52	$625.04	$306,106.77	$0.00

Year

Principal Paid

Interest Paid

Total Interest

Remaining Balance

Year 1

$2,682.54

$15,521.02

$237,317.46

Year 2

$2,862.20

$15,341.36

$30,862.38

$234,455.26

Year 3

$3,053.88

$15,149.68

$46,012.06

$231,401.38

Year 4

$3,258.41

$14,945.15

$60,957.21

$228,142.97

Year 5

$3,476.63

$14,726.93

$75,684.14

$224,666.35

Year 6

$3,709.46

$14,494.09

$90,178.24

$220,956.88

Year 7

$3,957.89

$14,245.67

$104,423.90

$216,998.99

Year 8

$4,222.96

$13,980.60

$118,404.50

$212,776.03

Year 9

$4,505.78

$13,697.78

$132,102.28

$208,270.24

Year 10

$4,807.54

$13,396.02

$145,498.29

$203,462.70

Year 11

$5,129.51

$13,074.05

$158,572.34

$198,333.19

Year 12

$5,473.04

$12,730.51

$171,302.86

$192,860.15

Year 13

$5,839.58

$12,363.97

$183,666.83

$187,020.56

Year 14

$6,230.67

$11,972.89

$195,639.72

$180,789.89

Year 15

$6,647.95

$11,555.61

$207,195.33

$174,141.94

Year 16

$7,093.18

$11,110.38

$218,305.71

$167,048.76

Year 17

$7,568.22

$10,635.34

$228,941.05

$159,480.54

Year 18

$8,075.08

$10,128.48

$239,069.53

$151,405.46

Year 19

$8,615.88

$9,587.68

$248,657.20

$142,789.58

Year 20

$9,192.90

$9,010.66

$257,667.86

$133,596.68

Year 21

$9,808.57

$8,394.99

$266,062.85

$123,788.11

Year 22

$10,465.47

$7,738.09

$273,800.94

$113,322.64

Year 23

$11,166.36

$7,037.20

$280,838.14

$102,156.28

Year 24

$11,914.19

$6,289.37

$287,127.51

$90,242.09

Year 25

$12,712.11

$5,491.45

$292,618.97

$77,529.99

Year 26

$13,563.46

$4,640.10

$297,259.07

$63,966.53

Year 27

$14,471.83

$3,731.73

$300,990.80

$49,494.70

Year 28

$15,441.03

$2,762.53

$303,753.32

$34,053.67

Year 29

$16,475.15

$1,728.41

$305,481.73

$17,578.52

Year 30

$17,578.52

$625.04

$306,106.77

$0.00

How to Use the Mortgage Calculator

Planning for a home purchase is easier when you know the numbers. Follow these three steps to estimate your costs:

Enter Home Price: Input the total purchase price of the property you are considering.
Adjust Down Payment: Enter the amount of cash you plan to pay upfront. This reduces the total loan amount.
Set Rate and Term: Choose your expected interest rate and the length of the loan (usually 15 or 30 years).

Why an Amortization Schedule Matters

In the early years of a mortgage, the majority of your monthly payment goes toward interest rather than paying down the principal. By reviewing the amortization table provided below the calculator, you can see exactly when you start building significant equity in your home.

Planning Your Budget

Financial experts often suggest the "28/36 rule," which states that your total housing costs should not exceed 28% of your gross monthly income, and your total debt payments should not exceed 36%. Use this calculator to ensure your new home fits comfortably within those bounds.

Mortgage Calculator

Mortgage Insight

Here's your answer

Loan Breakdown

Amortization Schedule (Yearly)